7mU# \c)efd\c1efd.A4.F) +F)+b'' @ :'' :''6' :''@@ 2%%2% %v% %% % 4%  % % %% 44% %%%% %% 4% % % %%% % %% 44v% % %% 42% 2%% 2% J%%%2%% %% %%%%%% %% 44%2 > '6 4' JIncome Before TAX: "Arial 4."ArialBAverage tax/year"Arial1?  $($ $. $(Taxes "Arial Tax*Net Income" $(  .Taxfree sum     4 "Arial   0  8 $ ( 21st Tax rate q= ףp?"Arial &over next4"Arial88   $(\(22nd Tax rate gfffff?"Arial &over next4 "Arial88  $(# (23rd Tax rate? "Arial &over next8   8O 8} $(Total"Arial   /year  8  *8!* $(       /month    Vq@   @ $ ( $$$$ $$$$$$ $$$($((Fixed Yearly Premiums Coming of Income "Arial( (((((  ($(((,,NHS"Arial,  ,4 "Arial,8  , , , ,$,(,00Pension "Arial0 04"Arial08 000  0$0(044FPrivate insurance "Arial4 44"Arial48 444  4$4(488 "Arial8 84"Arial88 888  8$8(8<<>Annual Premiums < <<8*<<<  <$<(<@@6Premiums/mnth @ @@@@8"@  @$@(@DDD DDDDD D$D(DHHVTotal Deductions/mnth"ArialH  H H H HVq@ &H H$H(HLLFGross Income/mnth"ArialL  L L L L@ L L$L(LPP$P PPPPP$ P$P(PTT>Net income/mnth "ArialT TTTT{@"Arial$T  T$T(TXX$X XXXXX$ X$X(X\\jOther Monthly Expenditures"Arial\  \ \ \ \ \ \$\(\``"Poll tax "Arial` ``4"Arial```  `$`(`dd*TV License "Ariald dd4"Arialddd  d$d(dhhPhone "Arialh hh4"Arialhhh  h$h(hllGas "Ariall ll4"Ariallll  l$l(lpp.Electricity "Arialp pp4"Arialppp  p$p(ptt"Mortgage "Arialt tt4"Arialttt  t$t(txx>Marine Mortgage "Arialx xx4"Arialxxx  x$x(x||&Insurance "Arial| ||4"Arial|||  |$|(|FFixed Costs Total "Arial 8,  $($ $ $(ZPotential Saving/month$"Arial"Arial "Arial"Arial"Arial{@"Arial$"Arial $(0? S @PPo!PF S F "Arial)!!"2NIATperMonth:TotalFixedCost Tax3Tax2 Tax1 &TaxScale3 .LowerScale2 .LowerScale1 AIAT"AnualTax&TaxScale2&TaxScale1"TaxRate3"TaxRate2"TaxRate1*TaxFreeSumAIBT"!"&Sheet.app 9#!##